SAMCO INC.

6387・Prime Market・Machinery

Official website

SAMCO INC.

6387・Prime Market・Machinery

Official website

SAMCO INC.6387

Reference Indicators

Market Cap

737¥100M

P/E (Forecast)

38.3x

P/B

5.4x

Dividend Yield (Forecast)

0.82%

ROE

13.1%

EV/EBITDA

27.9x

Financial Summary

Unit: ¥M

Item	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	6,401	7,830	8,203	9,342
Gross Profit	3,189	3,869	4,193	4,668
SG&A Expenses	1,818	2,010	2,176	2,325
Operating Income	1,371	1,858	2,017	2,342
Non-operating Income	114	72	76	44
Non-operating Expenses	4	4	5	14
Ordinary Income	1,481	1,927	2,088	2,373
Pre-tax Income	1,481	1,927	2,088	2,373
Income Taxes	428	561	616	676
Net Income	1,052	1,366	1,471	1,697
EBITDA	1,446	1,916	2,100	2,424
Gross Margin	49.8%	49.4%	51.1%	50.0%
Operating Margin	21.4%	23.7%	24.6%	25.1%
ROA	7.9%	9.2%	9.1%	9.5%
ROE	10.8%	12.9%	12.6%	13.1%