ANEST IWATA Corporation
6381・Prime Market・Machinery
ANEST IWATA Corporation6381
ANEST IWATA Corporation6381
Reference Indicators
Market Cap
726¥100M
P/E (Forecast)
—
P/B
1.3x
Dividend Yield (Forecast)
5.35%
ROE
11.0%
EV/EBITDA
6.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 42,337 | 48,515 | 53,425 | 54,411 | 55,909 |
Cost of Sales | 24,109 | 27,178 | 28,950 | 29,091 | 29,766 |
Gross Profit | 18,227 | 21,337 | 24,475 | 25,320 | 26,143 |
SG&A Expenses | 13,447 | 15,498 | 18,299 | 19,417 | 20,580 |
Operating Income | 4,780 | 5,838 | 6,176 | 5,903 | 5,563 |
Non-operating Income | 892 | 1,313 | 1,924 | 1,419 | 2,250 |
Non-operating Expenses | 99 | 108 | 114 | 182 | 95 |
Ordinary Income | 5,572 | 7,043 | 7,986 | 7,139 | 7,718 |
Extraordinary Income | 15 | 65 | 24 | 536 | 807 |
Extraordinary Losses | 45 | 17 | 23 | 404 | 53 |
Pre-tax Income | 5,541 | 7,091 | 7,987 | 7,271 | 8,472 |
Income Taxes | 1,392 | 1,821 | 2,052 | 1,904 | 2,159 |
Net Income | 3,541 | 4,381 | 4,931 | 4,276 | 5,356 |
EBITDA | 6,544 | 7,914 | 8,427 | 8,388 | 8,047 |
Gross Margin | 43.1% | 44.0% | 45.8% | 46.5% | 46.8% |
Operating Margin | 11.3% | 12.0% | 11.6% | 10.8% | 10.0% |
ROA | 6.3% | 7.3% | 7.5% | 6.2% | 7.2% |
ROE | 10.4% | 11.6% | 11.7% | 9.4% | 11.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 19,387 | 2,913 | 15.0% |
| 欧州 | 9,809 | 1,015 | 10.3% |
| 米州 | 6,909 | 863 | 12.5% |
| 中国 | 11,256 | 517 | 4.6% |
| その他 | 8,546 | 1,477 | 17.3% |