NIKKISO CO., LTD.

6376・Prime Market・Precision Instruments

Official website

NIKKISO CO., LTD.

6376・Prime Market・Precision Instruments

Official website

NIKKISO CO., LTD.6376

Reference Indicators

Market Cap

2,850¥100M

P/E (Forecast)

—

P/B

1.7x

Dividend Yield (Forecast)

1.21%

ROE

8.6%

EV/EBITDA

9.0x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	167,759	177,109	192,629	213,379	215,642
Cost of Sales	116,613	131,465	141,666	155,380	150,629
Gross Profit	51,146	45,643	50,963	57,998	65,013
SG&A Expenses	48,633	49,100	46,400	51,673	50,104
Operating Income	3,125	34,222	5,885	6,398	15,331
Pre-tax Income	3,952	32,682	11,626	10,010	17,255
Income Taxes	3,578	18,835	2,488	2,144	3,447
Net Income	221	13,639	9,071	7,957	13,652
EBITDA	12,986	44,039	16,336	17,598	26,577
Gross Margin	30.5%	25.8%	26.5%	27.2%	30.1%
Operating Margin	1.9%	19.3%	3.1%	3.0%	7.1%
ROA	0.1%	4.8%	3.1%	2.4%	3.8%
ROE	0.2%	11.9%	7.3%	5.7%	8.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
工業部門	136,750	13,504	9.9%
医療部門	78,891	6,055	7.7%