TSUBAKIMOTO CHAIN CO.
6371・Prime Market・Machinery
TSUBAKIMOTO CHAIN CO.6371
TSUBAKIMOTO CHAIN CO.6371
Reference Indicators
Market Cap
2,762¥100M
P/E (Forecast)
—
P/B
0.9x
Dividend Yield (Forecast)
3.08%
ROE
10.7%
EV/EBITDA
6.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 215,879 | 251,574 | 266,812 | 279,193 | 295,878 |
Cost of Sales | 153,134 | 180,321 | 189,046 | 197,010 | 208,593 |
Gross Profit | 62,745 | 71,253 | 77,766 | 82,182 | 87,285 |
SG&A Expenses | 44,902 | 52,267 | 56,503 | 59,328 | 65,706 |
Operating Income | 17,842 | 18,985 | 21,262 | 22,854 | 21,578 |
Non-operating Income | 3,230 | 2,933 | 3,770 | 4,209 | 4,883 |
Non-operating Expenses | 1,026 | 960 | 1,582 | 1,731 | 1,657 |
Ordinary Income | 20,045 | 20,958 | 23,450 | 25,332 | 24,804 |
Extraordinary Income | 130 | 376 | 3,719 | 5,088 | 18,350 |
Extraordinary Losses | 95 | 3,042 | 1,275 | 253 | 6,612 |
Pre-tax Income | 20,081 | 18,292 | 25,894 | 30,167 | 36,543 |
Income Taxes | 5,418 | 4,429 | 7,282 | 7,998 | 6,710 |
Net Income | 14,543 | 13,742 | 18,551 | 22,122 | 29,708 |
EBITDA | 30,815 | 32,743 | 35,329 | 37,277 | 36,731 |
Gross Margin | 29.1% | 28.3% | 29.1% | 29.4% | 29.5% |
Operating Margin | 8.3% | 7.5% | 8.0% | 8.2% | 7.3% |
ROA | 4.4% | 4.0% | 4.7% | 6.0% | 6.5% |
ROE | 7.4% | 6.4% | 7.7% | 8.5% | 10.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| チェーン | 99,830 | 15,353 | 15.4% |
| モーションコントロール | 23,983 | 996 | 4.2% |
| モビリティ | 97,359 | 10,036 | 10.3% |
| マテハン | 70,629 | 963 | 1.4% |
| その他 | 4,076 | -1,180 | -28.9% |