NIPPON GEAR CO.,LTD.

6356・Standard Market・Machinery

Official website

NIPPON GEAR CO.,LTD.

6356・Standard Market・Machinery

Official website

NIPPON GEAR CO.,LTD.6356

Reference Indicators

Market Cap

196¥100M

P/E (Forecast)

—

P/B

1.4x

Dividend Yield (Forecast)

0.73%

ROE

13.0%

EV/EBITDA

5.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	7,568	7,520	9,622	9,555	9,883
Gross Profit	2,269	3,135	4,454	4,265	4,805
SG&A Expenses	2,150	2,170	2,326	2,160	2,348
Operating Income	118	964	2,128	2,105	2,457
Non-operating Income	22	40	45	52	53
Non-operating Expenses	17	6	22	5	2
Ordinary Income	123	999	2,151	2,152	2,507
Extraordinary Income	330	94	28	128	403
Extraordinary Losses	—	89	—	—	337
Pre-tax Income	454	1,005	2,180	2,281	2,573
Income Taxes	158	320	640	731	822
Net Income	295	685	1,539	1,550	1,751
EBITDA	337	1,158	2,313	2,339	2,695
Gross Margin	30.0%	41.7%	46.3%	44.6%	48.6%
Operating Margin	1.6%	12.8%	22.1%	22.0%	24.9%
ROA	2.6%	5.4%	10.5%	10.2%	10.2%
ROE	3.4%	7.5%	15.0%	13.1%	12.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
歯車及び歯車装置	7,513	1,686	22.4%
工事	2,370	770	32.5%