KUBOTA CORPORATION
6326・Prime Market・Machinery
KUBOTA CORPORATION6326
KUBOTA CORPORATION6326
Reference Indicators
Market Cap
31,349¥100M
P/E (Forecast)
—
P/B
1.2x
Dividend Yield (Forecast)
1.89%
ROE
7.1%
EV/EBITDA
9.3x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 2,196,766 | 2,678,772 | 3,020,711 | 3,016,281 | 3,018,891 |
Cost of Sales | 1,564,960 | 1,982,248 | 2,144,242 | 2,088,301 | 2,134,577 |
Gross Profit | 631,806 | 696,524 | 876,469 | 927,980 | 884,314 |
SG&A Expenses | 390,449 | 485,644 | 538,621 | 597,007 | 609,108 |
Operating Income | 246,207 | 218,942 | 328,829 | 315,636 | 265,470 |
Pre-tax Income | 252,559 | 233,927 | 342,289 | 335,297 | 282,140 |
Income Taxes | 64,869 | 59,149 | 84,402 | 80,732 | 68,125 |
Net Income | 175,637 | 156,182 | 238,455 | 230,437 | 186,687 |
EBITDA | 317,908 | 304,155 | 436,099 | 436,097 | 399,254 |
Gross Margin | 28.8% | 26.0% | 29.0% | 30.8% | 29.3% |
Operating Margin | 11.2% | 8.2% | 10.9% | 10.5% | 8.8% |
ROA | 4.7% | 3.3% | 4.4% | 3.8% | 3.0% |
ROE | 10.5% | 8.3% | 11.0% | 9.3% | 7.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 機械 | 2,628,618 | 253,638 | 9.6% |
| 水・環境 | 374,352 | 32,983 | 8.8% |
| その他 | 15,921 | 824 | 5.2% |