Harmonic Drive Systems Inc.

6324・Prime Market・Machinery

Official website

Harmonic Drive Systems Inc.

6324・Prime Market・Machinery

Official website

Harmonic Drive Systems Inc.6324

Reference Indicators

Market Cap

6,328¥100M

P/E (Forecast)

—

P/B

7.7x

Dividend Yield (Forecast)

0.30%

ROE

2.0%

EV/EBITDA

62.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	57,087	71,527	55,796	55,645	59,557
Cost of Sales	34,661	45,741	40,189	40,791	41,424
Gross Profit	22,426	25,786	15,606	14,854	18,133
SG&A Expenses	13,686	15,561	15,481	14,847	15,565
Operating Income	8,739	10,224	124	6	2,567
Non-operating Income	837	1,016	869	880	493
Non-operating Expenses	468	484	424	735	521
Ordinary Income	9,108	10,757	570	151	2,539
Extraordinary Income	24	3	8	5,868	603
Extraordinary Losses	121	567	28,185	1,239	849
Pre-tax Income	9,011	10,194	-27,606	4,780	2,293
Income Taxes	2,294	2,598	-2,799	1,306	684
Net Income	6,643	7,595	-24,806	3,473	1,608
EBITDA	16,994	19,799	10,487	8,030	9,928
Gross Margin	39.3%	36.1%	28.0%	26.7%	30.4%
Operating Margin	15.3%	14.3%	0.2%	0.0%	4.3%
ROA	4.6%	4.9%	-20.8%	3.1%	1.4%
ROE	6.6%	7.5%	-27.1%	4.4%	2.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	26,626	0	0.0%
北米	12,107	0	0.0%
欧州	16,776	0	0.0%
中国	4,046	0	0.0%