NIKKO CO.,LTD.
6306・Prime Market・Machinery
NIKKO CO.,LTD.6306
NIKKO CO.,LTD.6306
Reference Indicators
Market Cap
381¥100M
P/E (Forecast)
—
P/B
1.0x
Dividend Yield (Forecast)
4.41%
ROE
7.1%
EV/EBITDA
7.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 38,846 | 39,665 | 44,097 | 49,162 | 49,371 |
Cost of Sales | 28,346 | 29,348 | 31,992 | 35,169 | 34,173 |
Gross Profit | 10,500 | 10,317 | 12,105 | 13,992 | 15,198 |
SG&A Expenses | 8,447 | 9,288 | 10,136 | 11,225 | 12,098 |
Operating Income | 2,053 | 1,028 | 1,968 | 2,766 | 3,099 |
Non-operating Income | 335 | 330 | 416 | 443 | 544 |
Non-operating Expenses | 114 | 102 | 240 | 139 | 218 |
Ordinary Income | 2,274 | 1,255 | 2,144 | 3,071 | 3,425 |
Extraordinary Income | 326 | 564 | 87 | 134 | 424 |
Extraordinary Losses | 0 | 127 | 0 | 8 | 573 |
Pre-tax Income | 2,599 | 1,693 | 2,231 | 3,197 | 3,276 |
Income Taxes | 985 | 751 | 987 | 1,187 | 737 |
Net Income | 1,649 | 1,020 | 1,312 | 2,009 | 2,536 |
EBITDA | 2,812 | 2,018 | 2,991 | 3,933 | 4,401 |
Gross Margin | 27.0% | 26.0% | 27.5% | 28.5% | 30.8% |
Operating Margin | 5.3% | 2.6% | 4.5% | 5.6% | 6.3% |
ROA | 3.2% | 2.0% | 2.1% | 3.2% | 3.9% |
ROE | 5.2% | 3.2% | 4.1% | 5.9% | 7.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| アスファルトプラント関連事業 | 19,327 | 1,045 | 5.4% |
| コンクリートプラント関連事業 | 14,361 | 2,003 | 13.9% |
| 環境及び搬送関連事業 | 4,371 | 1,216 | 27.8% |
| 破砕機関連事業 | 2,448 | 69 | 2.8% |
| 製造請負関連事業 | 3,339 | 543 | 16.3% |
| その他 | 5,522 | 637 | 11.5% |