SUMITOMO HEAVY INDUSTRIES,LTD.
6302・Prime Market・Machinery
SUMITOMO HEAVY INDUSTRIES,LTD.6302
SUMITOMO HEAVY INDUSTRIES,LTD.6302
Reference Indicators
Market Cap
6,245¥100M
P/E (Forecast)
18.0x
P/B
0.9x
Dividend Yield (Forecast)
2.85%
ROE
4.7%
EV/EBITDA
8.2x
Financial Summary
Unit: ¥M
| Item | 2021Mar 2021 | 2022Mar 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 849,065 | 943,979 | 1,081,533 | 1,071,126 | 1,066,881 |
Cost of Sales | 663,616 | 732,022 | 826,286 | 814,126 | 805,983 |
Gross Profit | 185,449 | 211,957 | 255,247 | 257,001 | 260,898 |
SG&A Expenses | 134,106 | 146,279 | 180,880 | 201,898 | 209,416 |
Operating Income | 51,342 | 65,678 | 74,367 | 55,103 | 51,482 |
Non-operating Income | 4,910 | 5,461 | 5,311 | 6,761 | 9,003 |
Non-operating Expenses | 6,708 | 6,293 | 9,429 | 12,680 | 13,174 |
Ordinary Income | 49,544 | 64,847 | 70,250 | 49,184 | 47,311 |
Extraordinary Income | — | — | 1,271 | — | — |
Extraordinary Losses | 5,769 | 2,494 | 20,077 | 27,486 | 2,475 |
Pre-tax Income | 43,775 | 62,353 | 51,444 | 21,698 | 44,836 |
Income Taxes | 15,133 | 17,105 | 18,730 | 13,261 | 13,700 |
Net Income | 26,764 | 44,053 | 32,742 | 7,721 | 30,937 |
EBITDA | 83,225 | 99,382 | 112,680 | 94,508 | 90,932 |
Gross Margin | 21.8% | 22.5% | 23.6% | 24.0% | 24.5% |
Operating Margin | 6.0% | 7.0% | 6.9% | 5.1% | 4.8% |
ROA | 2.6% | 4.0% | 2.7% | 0.6% | 2.3% |
ROE | 5.6% | 8.5% | 5.5% | 1.2% | 4.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| メカトロニクス | 271,190 | 19,015 | 7.0% |
| インダストリアル マシナリー | 222,623 | 4,243 | 1.9% |
| ロジスティックス アンド コンストラクション | 388,908 | 14,020 | 3.6% |
| エネルギー アンド ライフライン | 177,626 | 12,080 | 6.8% |
| その他 | 6,533 | 2,081 | 31.9% |