HOSOKAWA MICRON CORPORATION

6277・Prime Market・Machinery

Official website

HOSOKAWA MICRON CORPORATION

6277・Prime Market・Machinery

Official website

HOSOKAWA MICRON CORPORATION6277

Reference Indicators

Market Cap

769¥100M

P/E (Forecast)

13.8x

P/B

1.1x

Dividend Yield (Forecast)

2.86%

ROE

7.0%

EV/EBITDA

4.9x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	60,754	66,916	79,531	85,432	77,994
Cost of Sales	39,190	44,330	52,342	55,485	50,638
Gross Profit	21,564	22,586	27,188	29,947	27,355
SG&A Expenses	15,193	17,072	19,226	21,668	20,304
Operating Income	6,370	5,513	7,961	8,279	7,051
Non-operating Income	291	345	500	1,092	909
Non-operating Expenses	87	85	112	129	244
Ordinary Income	6,574	5,773	8,349	9,241	7,715
Extraordinary Income	17	46	5	4	20
Extraordinary Losses	34	18	24	1,275	885
Pre-tax Income	6,557	5,801	8,330	7,970	6,851
Income Taxes	1,859	1,793	2,362	2,389	2,323
Net Income	4,699	4,007	5,968	5,580	4,527
EBITDA	7,997	7,261	9,927	10,607	9,414
Gross Margin	35.5%	33.8%	34.2%	35.1%	35.1%
Operating Margin	10.5%	8.2%	10.0%	9.7%	9.0%
ROA	6.4%	4.7%	6.2%	5.7%	4.4%
ROE	10.9%	8.1%	10.6%	9.3%	7.0%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
粉体関連事業	58,617	6,456	11.0%
プラスチック薄膜関連事業	19,377	2,122	11.0%