ENVALITH
株式会社マルマエ logo

Marumae Co., Ltd.

6264Prime MarketMachinery

株式会社マルマエ logo
Marumae Co., Ltd.6264

Business

Marumae Co., Ltd. is a precision parts manufacturer based in Izumi City, Kagoshima Prefecture. In its Precision Parts Business, the company manufactures vacuum chambers and consumables (ESCs, electrodes, etc.) for front-end semiconductor manufacturing equipment used in dry etching, CVD, cleaning, and other processes, as well as large vacuum parts for FPD manufacturing equipment. In April 2025, the company made KM Aluminum Co., Ltd. a subsidiary, adding a Functional Materials Business (ultra-high-purity aluminum target materials exceeding 99.999% purity, semiconductor equipment components, and basic materials), thereby transitioning to a two-segment structure. Major customers include semiconductor equipment manufacturers such as Nhk Spring Co., Ltd. (25.4% of sales) and Tokyo Electron Miyagi (14.8% of sales). The company is listed on the Prime Market of the Tokyo Stock Exchange.

Business Model

In the Precision Parts Business, the company manufactures high-difficulty vacuum parts used in plasma environments on a build-to-order basis, adopting a "spec-in" business model in which, once adopted, long-term continuous orders can be expected. Demand for consumables also secures stable earnings that are not dependent on the capital expenditure cycle. In the Functional Materials Business, the company leverages its ultra-high-purity aluminum manufacturing capabilities to manufacture and sell target materials, equipment components, and basic materials. Across the group as a whole, the company provides value through vertically integrated operations spanning from materials to processing, achieving a consolidated operating margin of 18.4% in FY2025 (ended August 2025).

Company Strengths

Vacuum parts for semiconductor manufacturing equipment require lengthy trial production and process evaluation periods, but once adopted, they are difficult to replace. The Precision Parts Business achieved an operating margin of 23.7% in FY2025 (ended August 2025), with a focus on high-value-added parts with high entry barriers supporting the high-profitability structure.

KM Aluminum possesses manufacturing capability for ultra-high-purity aluminum of 99.999% or higher, supplying sputtering target materials for advanced memory applications such as HBM DRAM. The company is also advancing development of its own purification technology (5N0→5N5), giving it a competitive advantage in growth markets.

Consumables such as ESC (electrostatic chucks) and electrodes for etching and CVD equipment generate regular demand linked to semiconductor plant operations. In FY2025 (ended August 2025), orders for consumables recovered sharply following the completion of inventory adjustments, compensating for the delayed recovery in front-end equipment parts. This functions as a stable revenue source less susceptible to capital expenditure cycles.

ENVALITH's Perspective

Cumulative nine-month (3Q) net sales of ¥14,022 million for FY2026 (ending March 2026) reached 70.1% of the full-year forecast of ¥20,000 million; operating profit of ¥2,644 million reached 64.5% of the full-year forecast of ¥4,100 million; and net profit of ¥2,431 million reached 73.7% of the full-year forecast of ¥3,300 million. Although Q4 alone would need to generate net sales of ¥5,978 million and operating profit of ¥1,456 million, given the external environment of continued expansion in the semiconductor manufacturing equipment market, rapid growth in investment for DRAM, and continued strength in demand from China, the probability of achieving the full-year forecast is judged to be reasonably high.

With the finalization of the provisional accounting treatment related to the business combination with KM Aluminum, customer-related assets of ¥2,551 million were newly recognized. The total amortization amount for goodwill (amortization period of 16 years) and customer-related assets (amortization period of 13 years) came to ¥290 million in the cumulative 3Q period (goodwill ¥143 million + customer-related assets ¥147 million), with ¥388 million expected to be incurred in the following fiscal year. The long-term borrowings balance remains at a high level of ¥11,859 million, and while part of the proceeds from the current public offering and third-party allotment (combined estimated net proceeds of ¥5,849 million) is planned to be used to repay long-term borrowings, the trend in financial leverage continues to warrant close monitoring.

The public offering and disposal of treasury shares in May 2026 increased common shares outstanding by 2,000,000 shares, increasing both common stock and capital surplus by ¥1,949 million each. Furthermore, as a subsequent event, a third-party allotment of new shares (317,200 shares) was completed on June 22, 2026. Meanwhile, the equity ratio improved significantly from 31.5% (end of FY2025, ending March 2025) to 44.7% (end of 3Q FY2026, ending March 2026), strengthening the financial base. The funds raised are planned to be allocated to capital expenditure in the Precision Parts Business (¥2,000 million), capital expenditure in the Functional Materials Business (¥1,500 million), and debt repayment (¥2,349 million); while this is expected to contribute to improved earnings power over the medium to long term, the short-term dilutive impact on earnings per share is a point to note.

Growth Strategy

Under "Fusion2028," the group aims for consolidated net sales of ¥25.0 billion and operating profit of ¥5.6 billion, pursuing integration synergies between materials and processing.

Of the total proceeds of ¥5,849 million from the public offering and third-party allotment, ¥2,000 million will be allocated to the acquisition of production equipment and investment in the Precision Parts Business by August 2028. The company aims to expand supply capacity in response to the growing semiconductor manufacturing equipment market and to continue setting new quarterly records for order volume and net sales.

Of the funds raised, ¥1,500 million will be allocated to production equipment and plant renovation in the Functional Materials Business by August 2028. The company is securing personnel and building out increased production capacity to respond to rapidly increasing orders for semiconductor equipment components (orders expanded sharply from February 2026 onward, following the completion of customer inventory adjustments). Construction of a new plant to expand sales of target materials is also planned.

Of the funds raised, ¥2,349 million is planned to be allocated to the repayment of long-term borrowings by August 2027. The equity ratio has already improved from 31.5% at the end of FY2025 (ending August 2025) to 44.7% at the end of the third quarter of FY2026 (ending August 2026). By reducing the ¥11,859 million balance of long-term borrowings, the company aims to enhance financial soundness and secure capacity for the next round of growth investment.

Regarding the business combination with KM Aluminum Co., Ltd. implemented on April 8, 2025, the provisional accounting treatment was finalized during the third quarter of the consolidated fiscal year. Customer-related assets of ¥2,551 million were newly recognized, and goodwill was finalized at ¥3,070 million. The unification of accounting treatment within the group (standardization of the depreciation method to the straight-line method) was also completed, establishing the foundation for integration.

Last updated: July 17, 2026