HIRATA Corporation
6258・Prime Market・Machinery
HIRATA Corporation6258
HIRATA Corporation6258
Reference Indicators
Market Cap
932¥100M
P/E (Forecast)
13.6x
P/B
1.2x
Dividend Yield (Forecast)
2.60%
ROE
8.4%
EV/EBITDA
10.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 67,087 | 78,443 | 82,839 | 88,483 | 94,906 |
Cost of Sales | 54,379 | 62,604 | 65,044 | 69,521 | 74,099 |
Gross Profit | 12,708 | 15,839 | 17,794 | 18,962 | 20,806 |
SG&A Expenses | 8,852 | 9,919 | 11,746 | 12,064 | 12,491 |
Operating Income | 3,856 | 5,920 | 6,047 | 6,898 | 8,315 |
Non-operating Income | 524 | 545 | 391 | 367 | 544 |
Non-operating Expenses | 122 | 663 | 180 | 376 | 485 |
Ordinary Income | 4,258 | 5,802 | 6,259 | 6,889 | 8,375 |
Extraordinary Income | 45 | 93 | 1,006 | 59 | 16 |
Extraordinary Losses | 37 | 35 | 502 | 44 | 39 |
Pre-tax Income | 4,266 | 5,861 | 6,762 | 6,904 | 8,351 |
Income Taxes | 1,553 | 1,631 | 2,567 | 2,175 | 2,282 |
Net Income | 2,682 | 4,269 | 4,344 | 4,778 | 6,077 |
EBITDA | 5,334 | 7,414 | 7,861 | 8,850 | 10,235 |
Gross Margin | 18.9% | 20.2% | 21.5% | 21.4% | 21.9% |
Operating Margin | 5.7% | 7.5% | 7.3% | 7.8% | 8.8% |
ROA | 2.7% | 3.7% | 3.3% | 3.7% | 4.6% |
ROE | 5.1% | 7.5% | 7.0% | 7.2% | 8.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 0 | 0 | 0.0% |
| アジア | 0 | 0 | 0.0% |
| 北米 | 0 | 0 | 0.0% |
| 欧州 | 0 | 0 | 0.0% |
| 自動車関連 | 43,478 | 5,142 | 11.8% |
| 半導体関連 | 36,106 | 2,418 | 6.7% |
| その他自動省力機器 | 12,572 | 669 | 5.3% |
| その他 | 2,749 | 79 | 2.9% |