NPC Incorporated

6255・Growth Market・Machinery

Official website

NPC Incorporated

6255・Growth Market・Machinery

Official website

NPC Incorporated6255

Reference Indicators

Market Cap

146¥100M

P/E (Forecast)

27.0x

P/B

1.3x

Dividend Yield (Forecast)

1.51%

ROE

12.9%

EV/EBITDA

3.8x

Financial Summary

Unit: ¥M

Item	2021Aug 2021	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	5,217	4,379	9,320	10,797	9,272
Cost of Sales	3,559	2,852	7,376	7,217	6,170
Gross Profit	1,657	1,526	1,944	3,579	3,101
SG&A Expenses	966	906	967	1,143	1,180
Operating Income	691	620	976	2,436	1,920
Non-operating Income	3	24	6	4	21
Non-operating Expenses	24	27	20	14	19
Ordinary Income	670	617	963	2,426	1,922
Extraordinary Losses	—	82	—	—	—
Pre-tax Income	670	535	963	2,426	1,922
Income Taxes	259	155	-29	750	596
Net Income	411	379	993	1,676	1,325
EBITDA	895	846	1,186	2,654	2,149
Gross Margin	31.8%	34.9%	20.9%	33.2%	33.4%
Operating Margin	13.2%	14.2%	10.5%	22.6%	20.7%
ROA	4.6%	3.1%	7.3%	10.9%	10.3%
ROE	5.7%	5.4%	13.1%	18.9%	12.9%