Nomura Micro Science Co.,Ltd
6254・Prime Market・Machinery
Nomura Micro Science Co.,Ltd6254
Nomura Micro Science Co.,Ltd6254
Reference Indicators
Market Cap
1,671¥100M
P/E (Forecast)
—
P/B
4.0x
Dividend Yield (Forecast)
2.07%
ROE
10.1%
EV/EBITDA
24.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 31,901 | 49,595 | 73,021 | 96,359 | 56,245 |
Cost of Sales | 24,244 | 39,223 | 57,614 | 75,249 | 43,538 |
Gross Profit | 7,656 | 10,372 | 15,407 | 21,110 | 12,707 |
SG&A Expenses | 3,223 | 3,822 | 4,759 | 5,738 | 6,039 |
Operating Income | 4,433 | 6,550 | 10,647 | 15,372 | 6,667 |
Non-operating Income | 182 | 113 | 812 | 214 | 1,299 |
Non-operating Expenses | 33 | 247 | 641 | 2,186 | 2,337 |
Ordinary Income | 4,581 | 6,416 | 10,819 | 13,399 | 5,629 |
Extraordinary Income | 0 | 1,036 | 13 | — | 17 |
Extraordinary Losses | 4 | 1 | 5 | 0 | 0 |
Pre-tax Income | 4,578 | 7,450 | 10,827 | 13,399 | 5,645 |
Income Taxes | 1,286 | 1,643 | 2,849 | 3,200 | 1,827 |
Net Income | 3,291 | 5,806 | 7,978 | 10,199 | 3,818 |
EBITDA | 4,605 | 6,741 | 10,955 | 17,025 | 8,360 |
Gross Margin | 24.0% | 20.9% | 21.1% | 21.9% | 22.6% |
Operating Margin | 13.9% | 13.2% | 14.6% | 16.0% | 11.9% |
ROA | 12.1% | 13.9% | 11.3% | 8.7% | 3.5% |
ROE | 22.7% | 31.4% | 32.1% | 31.4% | 10.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 25,768 | 3,083 | 12.0% |
| 韓国 | 9,158 | 402 | 4.4% |
| 中国 | 7,687 | 94 | 1.2% |
| 台湾 | 3,535 | 754 | 21.3% |
| 米国 | 10,078 | 2,355 | 23.4% |
| その他 | 16 | -21 | -131.3% |