SHIMA SEIKI MFG.,LTD.
6222・Prime Market・Machinery
SHIMA SEIKI MFG.,LTD.6222
SHIMA SEIKI MFG.,LTD.6222
Reference Indicators
Market Cap
307¥100M
P/E (Forecast)
33.2x
P/B
0.4x
Dividend Yield (Forecast)
2.27%
ROE
1.1%
EV/EBITDA
—
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 30,998 | 37,886 | 35,910 | 32,520 | 33,509 |
Cost of Sales | 20,796 | 24,026 | 21,221 | 23,886 | 21,611 |
Gross Profit | 10,201 | 13,859 | 14,689 | 8,633 | 11,897 |
SG&A Expenses | 14,498 | 16,044 | 14,258 | 20,548 | 13,617 |
Operating Income | -4,296 | -2,184 | 430 | -11,914 | -1,720 |
Non-operating Income | 1,038 | 791 | 1,279 | 1,133 | 2,291 |
Non-operating Expenses | 142 | 307 | 691 | 701 | 282 |
Ordinary Income | -3,400 | -1,700 | 1,018 | -11,481 | 288 |
Extraordinary Income | 394 | — | 295 | — | 1,320 |
Extraordinary Losses | 362 | 3,436 | — | 2,278 | 500 |
Pre-tax Income | -3,368 | -5,137 | 1,313 | -13,760 | 1,109 |
Income Taxes | 219 | 506 | 282 | 512 | 250 |
Net Income | -3,589 | -5,644 | 1,030 | -14,275 | 856 |
EBITDA | -2,490 | -273 | 1,425 | -10,725 | -639 |
Gross Margin | 32.9% | 36.6% | 40.9% | 26.5% | 35.5% |
Operating Margin | -13.9% | -5.8% | 1.2% | -36.6% | -5.1% |
ROA | -3.5% | -5.6% | 1.0% | -14.4% | 0.8% |
ROE | -4.0% | -6.5% | 1.2% | -16.8% | 1.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 横編機 | 23,866 | 2,559 | 10.7% |
| デザインシステム関連 | 3,036 | 671 | 22.1% |
| 手袋靴下編機 | 521 | 76 | 14.6% |
| その他 | 6,084 | 1,048 | 17.2% |