Howa Machinery, Ltd.
6203・Standard Market・Machinery
Howa Machinery, Ltd.6203
Howa Machinery, Ltd.6203
Reference Indicators
Market Cap
184¥100M
P/E (Forecast)
16.4x
P/B
0.8x
Dividend Yield (Forecast)
1.37%
ROE
3.7%
EV/EBITDA
10.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 19,697 | 19,738 | 19,786 | 24,827 | 24,064 |
Cost of Sales | 15,740 | 16,111 | 16,298 | 20,623 | 19,835 |
Gross Profit | 3,957 | 3,627 | 3,488 | 4,203 | 4,228 |
SG&A Expenses | 2,968 | 3,174 | 3,100 | 2,950 | 3,041 |
Operating Income | 988 | 452 | 388 | 1,253 | 1,186 |
Non-operating Income | 398 | 242 | 238 | 262 | 316 |
Non-operating Expenses | 86 | 72 | 160 | 102 | 121 |
Ordinary Income | 1,300 | 622 | 466 | 1,413 | 1,382 |
Extraordinary Income | 4 | 6 | 7 | 4 | 225 |
Extraordinary Losses | 6 | 1 | 1,342 | 211 | 268 |
Pre-tax Income | 1,299 | 627 | -868 | 1,206 | 1,338 |
Income Taxes | 236 | 102 | 5 | 457 | 597 |
Net Income | 1,062 | 524 | -873 | 749 | 741 |
EBITDA | 1,419 | 958 | 984 | 1,734 | 1,779 |
Gross Margin | 20.1% | 18.4% | 17.6% | 16.9% | 17.6% |
Operating Margin | 5.0% | 2.3% | 2.0% | 5.0% | 4.9% |
ROA | 3.8% | 1.9% | -2.9% | 2.2% | 2.1% |
ROE | 6.4% | 3.1% | -5.0% | 4.2% | 3.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 工作機械関連 | 5,421 | -1,017 | -18.8% |
| 火器 | 8,965 | 1,255 | 14.0% |
| 特装車両 | 2,922 | 37 | 1.3% |
| 建材 | 3,232 | 276 | 8.5% |
| 不動産賃貸 | 508 | 411 | 80.9% |
| 国内販売子会社 | 2,144 | 102 | 4.8% |
| 国内運送子会社 | 742 | 48 | 6.5% |
| その他 | 126 | 67 | 53.2% |