Kamakura Shinsho, Ltd.

6184・Prime Market・Services

Official website

Kamakura Shinsho, Ltd.

6184・Prime Market・Services

Official website

Kamakura Shinsho, Ltd.6184

Reference Indicators

Market Cap

219¥100M

P/E (Forecast)

19.9x

P/B

3.6x

Dividend Yield (Forecast)

3.76%

ROE

15.7%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Jan 2022	2023Jan 2023	2024Jan 2024	2025Jan 2025	2026Jan 2026
Net Sales	3,826	5,004	5,859	7,061	8,335
Cost of Sales	1,663	2,051	2,302	3,137	3,755
Gross Profit	2,162	2,952	3,556	3,924	4,580
SG&A Expenses	1,629	2,266	2,740	3,013	3,418
Operating Income	532	686	816	910	1,161
Non-operating Income	6	5	6	5	9
Non-operating Expenses	0	9	10	9	5
Ordinary Income	538	683	811	907	1,165
Extraordinary Income	6	0	0	100	0
Extraordinary Losses	0	22	4	15	43
Pre-tax Income	544	661	807	993	1,121
Income Taxes	179	208	283	298	362
Net Income	361	453	530	687	765
EBITDA	640	807	952	—	—
Gross Margin	56.5%	59.0%	60.7%	55.6%	55.0%
Operating Margin	13.9%	13.7%	13.9%	12.9%	13.9%
ROA	8.9%	10.5%	13.1%	12.8%	9.4%
ROE	9.8%	12.9%	16.3%	20.1%	15.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
終活事業	0	0	0.0%