A-ONE SEIMITSU INC.

6156・Standard Market・Machinery

Official website

A-ONE SEIMITSU INC.

6156・Standard Market・Machinery

Official website

A-ONE SEIMITSU INC.6156

Reference Indicators

Market Cap

100¥100M

P/E (Forecast)

37.5x

P/B

1.3x

Dividend Yield (Forecast)

5.30%

ROE

2.7%

EV/EBITDA

17.2x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025	2026Jun 2026
Net Sales	1,868	1,755	1,601	1,590	1,682
Cost of Sales	1,147	1,199	1,127	1,174	1,091
Gross Profit	720	556	473	416	590
SG&A Expenses	287	280	309	331	354
Operating Income	433	275	164	84	235
Non-operating Income	11	12	15	35	51
Non-operating Expenses	—	6	1	0	—
Ordinary Income	444	281	178	119	287
Extraordinary Income	—	—	—	0	—
Extraordinary Losses	0	0	2	446	0
Pre-tax Income	443	281	176	-326	287
Income Taxes	133	89	55	-105	87
Net Income	310	191	120	-221	200
EBITDA	587	436	317	266	342
Gross Margin	38.6%	31.7%	29.6%	26.2%	35.1%
Operating Margin	23.2%	15.7%	10.3%	5.3%	14.0%
ROA	3.3%	2.1%	1.3%	-2.7%	2.5%
ROE	3.6%	2.2%	1.5%	-2.8%	2.7%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
コレットチャック部門	1,106	406	36.7%
切削工具部門	470	13	2.8%
自動旋盤用カム部門	14	-3	-21.4%