NITTO KOHKI CO., LTD.
6151・Prime Market・Machinery
NITTO KOHKI CO., LTD.6151
NITTO KOHKI CO., LTD.6151
Reference Indicators
Market Cap
321¥100M
P/E (Forecast)
21.4x
P/B
0.5x
Dividend Yield (Forecast)
1.91%
ROE
3.6%
EV/EBITDA
5.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 25,281 | 28,091 | 27,072 | 27,256 | 27,289 |
Cost of Sales | 13,594 | 15,419 | 14,748 | 15,113 | 15,832 |
Gross Profit | 11,687 | 12,671 | 12,324 | 12,142 | 11,456 |
SG&A Expenses | 8,433 | 9,212 | 9,643 | 9,799 | 10,274 |
Operating Income | 3,253 | 3,459 | 2,680 | 2,342 | 1,182 |
Non-operating Income | 202 | 242 | 280 | 296 | 361 |
Non-operating Expenses | 43 | 89 | 139 | 127 | 76 |
Ordinary Income | 3,413 | 3,612 | 2,821 | 2,510 | 1,466 |
Extraordinary Income | — | — | 427 | — | 2,370 |
Extraordinary Losses | 616 | — | 604 | 169 | 587 |
Pre-tax Income | 2,796 | 3,612 | 2,644 | 2,340 | 3,249 |
Income Taxes | 935 | 1,122 | 802 | 994 | 1,104 |
Net Income | 1,860 | 2,489 | 1,841 | 1,345 | 2,144 |
EBITDA | 4,750 | 4,802 | 3,979 | 3,612 | 3,130 |
Gross Margin | 46.2% | 45.1% | 45.5% | 44.5% | 42.0% |
Operating Margin | 12.9% | 12.3% | 9.9% | 8.6% | 4.3% |
ROA | 2.9% | 3.7% | 2.8% | 2.0% | 3.1% |
ROE | 3.4% | 4.4% | 3.2% | 2.3% | 3.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 迅速流体継手 | 12,439 | 1,963 | 15.8% |
| 機械工具 | 8,257 | -600 | -7.3% |
| リニア駆動ポンプ | 4,514 | -121 | -2.7% |
| 建築機器 | 2,078 | -58 | -2.8% |