Odawara Engineering Co., Ltd.

6149・Standard Market・Machinery

Official website

Odawara Engineering Co., Ltd.

6149・Standard Market・Machinery

Official website

Odawara Engineering Co., Ltd.6149

Reference Indicators

Market Cap

136¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

3.28%

ROE

13.2%

EV/EBITDA

1.4x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	13,555	14,086	14,703	13,175	18,238
Cost of Sales	9,844	10,630	10,099	9,314	12,335
Gross Profit	3,711	3,456	4,604	3,860	5,902
SG&A Expenses	2,652	2,489	2,592	2,696	2,850
Operating Income	1,059	967	2,012	1,163	3,051
Non-operating Income	206	157	122	133	155
Non-operating Expenses	6	6	4	2	23
Ordinary Income	1,259	1,118	2,129	1,294	3,183
Extraordinary Income	5	0	0	2	0
Extraordinary Losses	—	—	1	—	—
Pre-tax Income	1,264	1,118	2,129	1,297	3,184
Income Taxes	338	316	600	432	868
Net Income	925	801	1,529	865	2,315
EBITDA	1,506	1,369	2,416	1,590	3,519
Gross Margin	27.4%	24.5%	31.3%	29.3%	32.4%
Operating Margin	7.8%	6.9%	13.7%	8.8%	16.7%
ROA	4.1%	3.3%	5.7%	3.1%	9.3%
ROE	6.9%	5.8%	10.2%	5.4%	13.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
送風機・住設関連事業	4,655	136	2.9%
巻線機事業	13,583	3,331	24.5%