DISCO CORPORATION
6146・Prime Market・Machinery
DISCO CORPORATION6146
DISCO CORPORATION6146
Reference Indicators
Market Cap
72,507¥100M
P/E (Forecast)
57.3x
P/B
12.4x
Dividend Yield (Forecast)
0.65%
ROE
25.1%
EV/EBITDA
34.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 253,781 | 284,135 | 307,554 | 393,313 | 436,889 |
Cost of Sales | 99,769 | 99,629 | 98,912 | 115,743 | 130,412 |
Gross Profit | 154,011 | 184,506 | 208,642 | 277,570 | 306,477 |
SG&A Expenses | 62,498 | 74,093 | 87,151 | 110,736 | 121,487 |
Operating Income | 91,513 | 110,413 | 121,490 | 166,834 | 184,989 |
Non-operating Income | 2,120 | 1,975 | 1,848 | 2,247 | 2,143 |
Non-operating Expenses | 1,185 | 49 | 946 | 138 | 2,197 |
Ordinary Income | 92,449 | 112,338 | 122,393 | 168,943 | 184,936 |
Extraordinary Income | 6 | 669 | 11 | 23 | 10 |
Extraordinary Losses | 204 | 223 | 7,829 | 821 | 1,136 |
Pre-tax Income | 92,251 | 112,785 | 114,576 | 168,146 | 183,811 |
Income Taxes | 25,997 | 29,871 | 30,364 | 44,070 | 48,207 |
Net Income | 66,206 | 82,891 | 84,205 | 123,891 | 135,521 |
EBITDA | 100,064 | 120,784 | 132,521 | 179,032 | 199,810 |
Gross Margin | 60.7% | 64.9% | 67.8% | 70.6% | 70.1% |
Operating Margin | 36.1% | 38.9% | 39.5% | 42.4% | 42.3% |
ROA | 16.4% | 17.7% | 15.1% | 18.9% | 18.2% |
ROE | 24.3% | 25.9% | 22.4% | 27.6% | 25.1% |