Sodick Co., Ltd.
6143・Prime Market・Machinery
Sodick Co., Ltd.6143
Sodick Co., Ltd.6143
Reference Indicators
Market Cap
963¥100M
P/E (Forecast)
17.4x
P/B
1.0x
Dividend Yield (Forecast)
1.99%
ROE
5.2%
EV/EBITDA
11.1x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 75,174 | 80,495 | 67,174 | 73,668 | 80,572 |
Cost of Sales | 49,461 | 53,670 | 47,892 | 49,599 | 52,364 |
Gross Profit | 25,713 | 26,825 | 19,281 | 24,068 | 28,207 |
SG&A Expenses | 18,899 | 21,011 | 22,100 | 21,837 | 23,982 |
Operating Income | 6,813 | 5,813 | -2,819 | 2,231 | 4,224 |
Non-operating Income | 2,231 | 2,900 | 2,007 | 2,178 | 1,822 |
Non-operating Expenses | 456 | 437 | 446 | 782 | 816 |
Ordinary Income | 8,588 | 8,275 | -1,257 | 3,627 | 5,231 |
Extraordinary Income | 53 | 49 | 41 | 2,711 | 1,340 |
Extraordinary Losses | 103 | 239 | 1,216 | 1,314 | 782 |
Pre-tax Income | 8,538 | 8,085 | -2,433 | 5,024 | 5,789 |
Income Taxes | 1,922 | 2,059 | 2,179 | 915 | 1,281 |
Net Income | 6,591 | 6,021 | -4,604 | 4,115 | 4,514 |
EBITDA | 10,405 | 9,559 | 1,125 | 5,940 | 7,890 |
Gross Margin | 34.2% | 33.3% | 28.7% | 32.7% | 35.0% |
Operating Margin | 9.1% | 7.2% | -4.2% | 3.0% | 5.2% |
ROA | 4.9% | 4.3% | -3.4% | 2.8% | 2.9% |
ROE | 10.0% | 7.8% | -5.8% | 5.1% | 5.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 工作機械 | 58,332 | 5,465 | 9.4% |
| 産業機械 | 9,730 | 518 | 5.3% |
| 食品機械 | 6,952 | 981 | 14.1% |
| その他 | 5,557 | 428 | 7.7% |