TSUGAMI CORPORATION
6101・Prime Market・Machinery
TSUGAMI CORPORATION6101
TSUGAMI CORPORATION6101
Reference Indicators
Market Cap
3,264¥100M
P/E (Forecast)
—
P/B
4.0x
Dividend Yield (Forecast)
1.44%
ROE
20.9%
EV/EBITDA
7.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 93,174 | 94,963 | 83,928 | 107,411 | 129,140 |
Cost of Sales | 64,994 | 68,204 | 60,258 | 71,056 | 81,168 |
Gross Profit | 28,179 | 26,758 | 23,669 | 36,355 | 47,971 |
SG&A Expenses | 10,223 | 11,044 | 11,775 | 14,302 | 13,979 |
Operating Income | 18,860 | 16,758 | 13,095 | 23,309 | 36,102 |
Pre-tax Income | 18,776 | 16,467 | 13,795 | 23,709 | 35,617 |
Income Taxes | 6,155 | 5,622 | 5,615 | 7,525 | 11,298 |
Net Income | 9,486 | 7,695 | 5,376 | 10,901 | 16,745 |
EBITDA | 20,675 | 18,796 | 15,144 | 25,523 | 38,284 |
Gross Margin | 30.2% | 28.2% | 28.2% | 33.8% | 37.1% |
Operating Margin | 20.2% | 17.6% | 15.6% | 21.7% | 28.0% |
ROA | 9.1% | 6.8% | 4.6% | 8.6% | 10.9% |
ROE | 22.6% | 15.1% | 9.5% | 17.3% | 20.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 16,439 | 2,328 | 14.2% |
| 中国 | 103,476 | 31,155 | 30.1% |
| インド | 6,819 | 347 | 5.1% |
| 韓国 | 1,286 | 0 | 0.0% |
| その他 | 1,118 | 31 | 2.8% |