Recruit Holdings Co., Ltd.
6098・Prime Market・Services
Recruit Holdings Co., Ltd.6098
Recruit Holdings Co., Ltd.6098
Reference Indicators
Market Cap
190,248¥100M
P/E (Forecast)
28.9x
P/B
11.4x
Dividend Yield (Forecast)
0.20%
ROE
31.4%
EV/EBITDA
24.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 2,871,705 | 3,429,519 | 3,416,492 | 3,557,478 | 3,697,351 |
Cost of Sales | 1,221,684 | 1,432,643 | 1,451,961 | 1,471,834 | 1,509,156 |
Gross Profit | 1,650,020 | 1,996,875 | 1,964,530 | 2,085,644 | 2,188,195 |
SG&A Expenses | 1,250,305 | 1,603,242 | 1,521,355 | 1,558,654 | 1,527,672 |
Operating Income | 378,929 | 344,303 | 402,526 | 490,542 | 630,567 |
Pre-tax Income | 382,749 | 367,767 | 426,241 | 527,143 | 644,618 |
Income Taxes | 85,026 | 96,096 | 71,645 | 118,983 | 147,938 |
Net Income | 296,833 | 269,799 | 353,654 | 408,504 | 496,912 |
EBITDA | 502,098 | 466,347 | 520,007 | 599,779 | 737,644 |
Gross Margin | 57.5% | 58.2% | 57.5% | 58.6% | 59.2% |
Operating Margin | 13.2% | 10.0% | 11.8% | 13.8% | 17.1% |
ROA | 12.2% | 9.7% | 11.2% | 14.7% | 17.8% |
ROE | 21.8% | 16.6% | 17.7% | 25.3% | 31.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| HRテクノロジー | 1,454,440 | 549,995 | 37.8% |
| 人材派遣 | 1,679,327 | 99,744 | 5.9% |
| マーケティング・マッチング・テクノロジー | 563,584 | 154,976 | 27.5% |