Wesco Holdings Inc.

6091・Standard Market・Services

Official website

Wesco Holdings Inc.

6091・Standard Market・Services

Official website

Wesco Holdings Inc.6091

Reference Indicators

Market Cap

124¥100M

P/E (Forecast)

14.6x

P/B

0.8x

Dividend Yield (Forecast)

3.10%

ROE

4.8%

EV/EBITDA

2.3x

Financial Summary

Unit: ¥M

Item	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	15,672	15,593	15,725	16,114
Cost of Sales	11,789	11,626	11,575	11,835
Gross Profit	3,883	3,966	4,150	4,278
SG&A Expenses	2,995	3,074	3,207	3,291
Operating Income	888	892	942	987
Non-operating Income	374	267	318	253
Non-operating Expenses	16	22	31	25
Ordinary Income	1,245	1,137	1,228	1,215
Extraordinary Losses	17	49	—	32
Pre-tax Income	1,228	1,088	1,228	1,183
Income Taxes	454	415	460	409
Net Income	774	672	768	774
EBITDA	1,228	1,244	1,263	1,259
Gross Margin	24.8%	25.4%	26.4%	26.6%
Operating Margin	5.7%	5.7%	6.0%	6.1%
ROA	3.8%	3.4%	3.7%	3.6%
ROE	5.2%	4.4%	4.8%	4.8%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
総合建設コンサルタント事業	13,835	1,092	7.9%
スポーツ施設運営事業	759	7	0.9%
水族館運営事業	1,250	86	6.9%
その他	269	26	9.7%