ItoKuro Inc.
6049・Growth Market・Services
ItoKuro Inc.6049
ItoKuro Inc.6049
Reference Indicators
Market Cap
55¥100M
P/E (Forecast)
16.0x
P/B
0.5x
Dividend Yield (Forecast)
0.00%
ROE
1.9%
EV/EBITDA
-5.0x
Financial Summary
Unit: ¥M
| Item | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Oct 2024 | 2025Oct 2025 |
|---|---|---|---|---|---|
Net Sales | 4,268 | 3,955 | 3,941 | 3,949 | 3,669 |
Cost of Sales | 504 | 464 | 485 | 444 | 408 |
Gross Profit | 3,763 | 3,491 | 3,455 | 3,505 | 3,261 |
SG&A Expenses | 2,457 | 3,688 | 3,068 | 3,701 | 3,000 |
Operating Income | 1,306 | -197 | 387 | -196 | 260 |
Non-operating Income | 0 | 0 | 4 | 50 | 102 |
Non-operating Expenses | 0 | 5 | 0 | 0 | 0 |
Ordinary Income | 1,306 | -202 | 391 | -145 | 362 |
Extraordinary Income | — | 9 | 128 | 180 | 0 |
Extraordinary Losses | — | 159 | — | 4 | 0 |
Pre-tax Income | 1,306 | -352 | 520 | 31 | 361 |
Income Taxes | 481 | -15 | 234 | -6 | 192 |
Net Income | 824 | -337 | 285 | 37 | 169 |
EBITDA | 1,416 | -26 | 466 | -116 | 345 |
Gross Margin | 88.2% | 88.3% | 87.7% | 88.7% | 88.9% |
Operating Margin | 30.6% | -5.0% | 9.8% | -5.0% | 7.1% |
ROA | 8.2% | -3.7% | 3.0% | 0.4% | 1.7% |
ROE | 9.4% | -4.0% | 3.3% | 0.4% | 1.9% |