Advanex Inc.
5998・Standard Market・Metal Products
Advanex Inc.5998
Advanex Inc.5998
Reference Indicators
Market Cap
111¥100M
P/E (Forecast)
5.5x
P/B
1.1x
Dividend Yield (Forecast)
1.88%
ROE
11.3%
EV/EBITDA
7.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 21,722 | 24,628 | 26,549 | 28,532 | 29,679 |
Cost of Sales | 16,955 | 19,508 | 20,753 | 21,603 | 22,349 |
Gross Profit | 4,767 | 5,120 | 5,796 | 6,928 | 7,330 |
SG&A Expenses | 4,619 | 5,059 | 5,430 | 5,819 | 6,007 |
Operating Income | 148 | 61 | 365 | 1,109 | 1,322 |
Non-operating Income | 514 | 866 | 893 | 247 | 442 |
Non-operating Expenses | 308 | 342 | 426 | 1,185 | 421 |
Ordinary Income | 354 | 585 | 832 | 170 | 1,343 |
Extraordinary Income | 104 | 9 | 31 | 58 | 44 |
Extraordinary Losses | 332 | 144 | 244 | 531 | 205 |
Pre-tax Income | 126 | 451 | 619 | -302 | 1,181 |
Income Taxes | 208 | 391 | 350 | 326 | 153 |
Net Income | -82 | 60 | 268 | -628 | 1,027 |
EBITDA | 1,437 | 1,547 | 1,942 | 2,640 | 2,879 |
Gross Margin | 21.9% | 20.8% | 21.8% | 24.3% | 24.7% |
Operating Margin | 0.7% | 0.2% | 1.4% | 3.9% | 4.5% |
ROA | -0.3% | 0.2% | 0.9% | -2.2% | 3.1% |
ROE | -1.2% | 0.9% | 3.5% | -7.7% | 11.3% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 9,203 | 255 | 2.8% |
| 米州 | 6,014 | 276 | 4.6% |
| 欧州 | 3,543 | 80 | 2.3% |
| アジア | 10,918 | 700 | 6.4% |