NHK SPRING CO., LTD.
5991・Prime Market・Metal Products
NHK SPRING CO., LTD.5991
NHK SPRING CO., LTD.5991
Reference Indicators
Market Cap
8,274¥100M
P/E (Forecast)
16.1x
P/B
1.7x
Dividend Yield (Forecast)
1.93%
ROE
6.6%
EV/EBITDA
10.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 586,903 | 693,246 | 766,934 | 801,698 | 816,879 |
Cost of Sales | 513,099 | 612,410 | 677,519 | 688,643 | 703,143 |
Gross Profit | 73,803 | 80,835 | 89,415 | 113,055 | 113,736 |
SG&A Expenses | 52,443 | 51,997 | 54,763 | 60,894 | 67,952 |
Operating Income | 21,359 | 28,838 | 34,652 | 52,160 | 45,784 |
Non-operating Income | 12,578 | 10,616 | 14,948 | 10,499 | 9,377 |
Non-operating Expenses | 3,263 | 2,137 | 1,786 | 4,699 | 2,972 |
Ordinary Income | 30,674 | 37,317 | 47,814 | 57,960 | 52,189 |
Extraordinary Income | 26,901 | — | 16,398 | 2,387 | 9,649 |
Extraordinary Losses | 7,470 | 7,006 | 7,387 | 730 | 11,530 |
Pre-tax Income | 50,105 | 30,311 | 56,825 | 59,617 | 50,308 |
Income Taxes | 16,830 | 7,241 | 17,072 | 9,662 | 21,677 |
Net Income | 31,998 | 21,537 | 39,188 | 48,167 | 27,862 |
EBITDA | 49,659 | 57,717 | 63,323 | 81,484 | 76,238 |
Gross Margin | 12.6% | 11.7% | 11.7% | 14.1% | 13.9% |
Operating Margin | 3.6% | 4.2% | 4.5% | 6.5% | 5.6% |
ROA | 5.4% | 3.6% | 5.7% | 6.9% | 3.8% |
ROE | 10.5% | 6.4% | 10.4% | 11.9% | 6.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 懸架ばね | 167,417 | 727 | 0.4% |
| シート | 292,561 | 8,052 | 2.8% |
| 精密部品 | 105,612 | 3,651 | 3.5% |
| DDS | 126,753 | 26,058 | 20.6% |
| 産業機器ほか | 124,535 | 7,294 | 5.9% |