CHOFU SEISAKUSHO CO., LTD.

5946・Prime Market・Metal Products

Official website

CHOFU SEISAKUSHO CO., LTD.

5946・Prime Market・Metal Products

Official website

CHOFU SEISAKUSHO CO., LTD.5946

Reference Indicators

Market Cap

706¥100M

P/E (Forecast)

—

P/B

0.5x

Dividend Yield (Forecast)

2.23%

ROE

1.6%

EV/EBITDA

20.4x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	44,858	49,792	48,506	46,123	46,501
Cost of Sales	33,738	37,858	36,645	35,729	36,140
Gross Profit	11,120	11,933	11,860	10,393	10,361
SG&A Expenses	8,901	8,964	8,517	8,647	8,648
Operating Income	2,219	2,969	3,343	1,745	1,712
Non-operating Income	2,607	2,844	2,770	3,211	3,312
Non-operating Expenses	684	444	445	464	437
Ordinary Income	4,141	5,370	5,668	4,492	4,586
Extraordinary Income	2	67	6	5	0
Extraordinary Losses	0	38	2	4	1,508
Pre-tax Income	4,143	5,399	5,672	4,494	3,077
Income Taxes	1,229	1,532	1,674	1,354	902
Net Income	2,913	3,866	3,998	3,139	2,174
EBITDA	3,460	4,133	4,494	3,009	3,281
Gross Margin	24.8%	24.0%	24.5%	22.5%	22.3%
Operating Margin	4.9%	6.0%	6.9%	3.8%	3.7%
ROA	2.1%	2.8%	2.8%	2.2%	1.5%
ROE	2.3%	3.0%	3.1%	2.3%	1.6%