Sanwa Holdings Corporation
5929・Prime Market・Metal Products
Sanwa Holdings Corporation5929
Sanwa Holdings Corporation5929
Reference Indicators
Market Cap
8,345¥100M
P/E (Forecast)
—
P/B
2.3x
Dividend Yield (Forecast)
3.87%
ROE
17.8%
EV/EBITDA
8.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 468,956 | 588,159 | 611,107 | 662,380 | 660,712 |
Cost of Sales | 330,646 | 408,461 | 414,000 | 444,121 | 441,836 |
Gross Profit | 138,309 | 179,697 | 197,107 | 218,258 | 218,875 |
SG&A Expenses | 102,822 | 123,390 | 131,746 | 137,743 | 139,779 |
Operating Income | 35,487 | 56,307 | 65,360 | 80,515 | 79,095 |
Non-operating Income | 1,029 | 865 | 2,491 | 6,148 | 4,771 |
Non-operating Expenses | 2,394 | 4,391 | 2,947 | 2,648 | 3,219 |
Ordinary Income | 34,122 | 52,780 | 64,903 | 84,015 | 80,647 |
Extraordinary Income | 60 | 194 | 4,758 | 191 | 1,718 |
Extraordinary Losses | 479 | 3,900 | 7,367 | 2,876 | 1,857 |
Pre-tax Income | 33,703 | 49,075 | 62,294 | 81,329 | 80,508 |
Income Taxes | 10,676 | 15,810 | 18,821 | 23,452 | 20,339 |
Net Income | 22,842 | 33,084 | 43,228 | 57,512 | 59,776 |
EBITDA | 48,438 | 71,093 | 81,436 | 96,700 | 94,647 |
Gross Margin | 29.5% | 30.6% | 32.3% | 33.0% | 33.1% |
Operating Margin | 7.6% | 9.6% | 10.7% | 12.2% | 12.0% |
ROA | 5.9% | 7.5% | 8.8% | 10.8% | 10.9% |
ROE | 12.0% | 15.0% | 16.5% | 19.0% | 17.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 291,217 | 39,067 | 13.4% |
| 北米 | 241,737 | 37,754 | 15.6% |
| 欧州 | 114,947 | 2,178 | 1.9% |
| アジア | 12,745 | 101 | 0.8% |
| その他 | 0 | 0 | 0.0% |