Kairikiya Co., Ltd.

5891・Standard Market・Retail Trade

Official website

Kairikiya Co., Ltd.

5891・Standard Market・Retail Trade

Official website

Kairikiya Co., Ltd.5891

Reference Indicators

Market Cap

91¥100M

P/E (Forecast)

36.2x

P/B

1.8x

Dividend Yield (Forecast)

1.44%

ROE

5.8%

EV/EBITDA

6.8x

Financial Summary

Unit: ¥M

Item	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	10,583	12,272	14,721
Cost of Sales	3,077	3,533	4,394
Gross Profit	7,505	8,738	10,327
SG&A Expenses	6,826	7,878	9,562
Operating Income	679	860	764
Non-operating Income	68	60	76
Non-operating Expenses	66	41	52
Ordinary Income	681	880	789
Extraordinary Income	—	29	—
Extraordinary Losses	1	69	156
Pre-tax Income	680	840	632
Income Taxes	290	304	334
Net Income	390	535	297
EBITDA	861	1,105	1,091
Gross Margin	70.9%	71.2%	70.2%
Operating Margin	6.4%	7.0%	5.2%
ROA	5.2%	6.7%	3.1%
ROE	11.4%	11.5%	5.8%