ENVALITH
株式会社早稲田学習研究会 logo

WASEDA GAKUSHUKENKYUKAI CO.,LTD.

5869Standard MarketServices

株式会社早稲田学習研究会 logo
WASEDA GAKUSHUKENKYUKAI CO.,LTD.5869

Business

Waseda Gakushu Kenkyukai Co., Ltd. is a cram school operator that opened

Business Model

The main revenue source is tuition fees (monthly fees and course fees) from students. By carefully recruiting and training full-time teachers nationwide and consolidating them into large-scale suburban classrooms of 150-200 tsubo, the company achieves an average enrollment of 519 students per classroom (approximately 4.6 times the industry average of 113 students). By locating in suburban areas away from station fronts, the company keeps land and rent costs down while achieving a high operating margin of 21.4% (target level: 18.0%) through strong customer-drawing power. The company employs a growth model that combines opening new classrooms with expanding enrollment at existing classrooms.

Company Strengths

The average number of enrolled students per school in the Seminar Division is 519, approximately 4.6 times the industry average of 113 shown in the Ministry of Economy, Trade and Industry's "Current Survey of Selected Service Industries" (December 2024). Consolidation into large suburban-type schools with full parking facilities has enabled wide-area student recruitment, achieving both improved instructional efficiency and fixed cost control.

The operating margin for FY2025 (ending March 2025) was 21.4%, exceeding the company's own target level of 18.0% by 3.4 percentage points. Profitability is supported by suppressed land and rent costs due to suburban locations and economies of scale from strong student recruitment capability, and although it declined slightly from FY2024 (ending March 2024) (22.5%), it remains at a high level.

In addition to rigorous nationwide selection through written examinations and interviews, the company implements a training program lasting from 2 months to 1 year after joining. Lecture recording cameras are installed in all classrooms, with head office reviewing and providing guidance on lesson content, and the company mandates that all teachers regularly submit lesson videos and holds instructional skill improvement contests for younger teachers, aiming to standardize lesson quality company-wide.

ENVALITH's Perspective

The operating margin of 16.6% for FY2026 (ending March 2026) [note: source figure relates to May fiscal year-end] represents a significant decline from 21.4% in the previous period (12 months), but this reflects the impact of an irregular accounting period that includes two low-performing months (April and May) due to the change in fiscal year-end, temporary cost increases associated with the opening of 5 new locations, and the overlap of upfront investment costs such as enhanced web advertising, head office relocation, and construction of new employee housing. The operating profit forecast for FY2027 (a normal 12-month period) is projected to recover to ¥1,500 million with an operating margin of approximately 20.1%, suggesting this is not a structural impairment of earning power.

Three new locations—Higashikawaguchi, Kazo, and Fujioka—are planned to open in FY2027, and the structure in which new school launch costs (rent, personnel expenses, advertising, etc.) are front-loaded is expected to continue. The labor cost ratio within cost of sales is high at 68.3%, warranting attention to the downside risk to profit should student enrollment fail to build up as planned. On the other hand, in the external environment, education-related spending remains resilient even amid the declining birthrate, and rising demand for individualized instruction and high-quality teaching serves as a tailwind.

The annual dividend for FY2026 (ending March 2026) [note: source figure relates to May fiscal year-end] was ¥62 (payout ratio of 67.8%), an increase from ¥55 in the previous period. The forecast for FY2027 (ending March 2027) [note: source figure relates to May fiscal year-end] is ¥65 (payout ratio of 62.8%), planning for a further increase. Meanwhile, subtracting investing cash flow of ¥723 million and financing cash flow of ¥710 million from operating cash flow of ¥858 million results in negative free cash flow, and cash and cash equivalents decreased by ¥575 million from the previous fiscal year-end to ¥3,194 million. Since maintaining a high dividend during a phase of accelerated store openings consumes financial capacity, it is necessary to continuously monitor the balance between the investment plan and the level of shareholder returns.

Growth Strategy

Accelerated new store openings centered on Saitama and Gunma prefectures, together with strengthened recruitment and talent development systems

In FY2026 (ending May 2026), the company opened four Seminar Division schools (Kuki, Kanuma, Kitaurawa, and Toda) and one First Kobetsu Division classroom (Takasaki), bringing the total number of locations to 66 at fiscal year-end. In FY2027 (ending May 2027), the company plans to open three new locations (Higashikawaguchi, Kazo, and Fujioka), continuing area-based expansion in the Saitama and Gunma regions.

In addition to conventional customer acquisition methods, the company enhanced web advertising and renewed its website during FY2026 (ending May 2026). This is positioned as a measure to diversify new student acquisition channels through digital marketing, supporting the expansion of student numbers accompanying the acceleration of new store openings.

In December 2025, the company relocated its head office with the aim of expanding its headquarters organization and strengthening recruitment capabilities. In March 2026, the company constructed new employee housing on company-owned land in Ota City, Gunma Prefecture, establishing a system to welcome new employees. This functions as fundamental infrastructure supporting the recruitment and retention of full-time teaching staff, which is essential for accelerating store openings.

Against the backdrop of growing demand for individualized instruction, the company continues to expand the number of classrooms in the First Kobetsu Division. In FY2026 (ending May 2026), the company opened the Takasaki classroom, recording an average of 901 students during the period and revenue of ¥684 million. The company positions the expansion of the individualized instruction division as one of its growth drivers in future store opening plans.

Last updated: July 17, 2026