ARE Holdings, Inc.

5857・Prime Market・Nonferrous Metals

Official website

ARE Holdings, Inc.

5857・Prime Market・Nonferrous Metals

Official website

ARE Holdings, Inc.5857

Reference Indicators

Market Cap

2,632¥100M

P/E (Forecast)

—

P/B

1.1x

Dividend Yield (Forecast)

4.46%

ROE

10.6%

EV/EBITDA

8.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	192,442	292,449	322,253	506,211	569,992
Cost of Sales	157,783	262,993	300,895	477,267	525,170
Gross Profit	34,658	29,456	21,358	28,943	44,822
SG&A Expenses	7,701	8,138	8,165	8,585	9,566
Operating Income	26,446	19,263	12,367	19,984	37,088
Pre-tax Income	26,372	16,052	12,426	20,483	34,706
Income Taxes	7,636	5,123	3,914	6,172	10,295
Net Income	18,735	10,929	24,490	14,319	24,441
EBITDA	29,135	22,576	15,999	22,748	40,066
Gross Margin	18.0%	10.1%	6.6%	5.7%	7.9%
Operating Margin	13.7%	6.6%	3.8%	3.9%	6.5%
ROA	6.3%	3.8%	7.7%	2.9%	4.0%
ROE	17.8%	10.2%	19.4%	11.3%	10.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
貴金属	569,863	35,424	6.2%
環境保全	0	1,845	0.0%
その他	129	-181	-140.3%