Onamba Co., Ltd.
5816・Standard Market・Nonferrous Metals
Onamba Co., Ltd.5816
Onamba Co., Ltd.5816
Reference Indicators
Market Cap
199¥100M
P/E (Forecast)
—
P/B
0.7x
Dividend Yield (Forecast)
4.43%
ROE
5.6%
EV/EBITDA
4.0x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 36,952 | 43,638 | 44,758 | 44,804 | 44,441 |
Cost of Sales | 30,690 | 35,544 | 36,186 | 36,354 | 35,291 |
Gross Profit | 6,262 | 8,094 | 8,572 | 8,449 | 9,150 |
SG&A Expenses | 5,157 | 5,565 | 6,100 | 6,255 | 6,549 |
Operating Income | 1,104 | 2,528 | 2,471 | 2,193 | 2,600 |
Non-operating Income | 302 | 479 | 204 | 269 | 235 |
Non-operating Expenses | 120 | 95 | 143 | 135 | 395 |
Ordinary Income | 1,287 | 2,912 | 2,532 | 2,327 | 2,441 |
Extraordinary Income | 12 | 1 | 37 | 1,742 | 81 |
Extraordinary Losses | 60 | 315 | 40 | 61 | 291 |
Pre-tax Income | 1,238 | 2,598 | 2,530 | 4,008 | 2,231 |
Income Taxes | 230 | 381 | 626 | 1,361 | 723 |
Net Income | 1,017 | 2,133 | 1,984 | 2,783 | 1,514 |
EBITDA | 1,894 | 3,393 | 3,380 | 3,158 | 3,636 |
Gross Margin | 16.9% | 18.5% | 19.2% | 18.9% | 20.6% |
Operating Margin | 3.0% | 5.8% | 5.5% | 4.9% | 5.9% |
ROA | 3.1% | 5.8% | 5.4% | 7.0% | 3.6% |
ROE | 6.1% | 11.1% | 9.1% | 11.3% | 5.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 24,000 | 1,474 | 6.1% |
| 欧米 | 11,905 | 166 | 1.4% |
| アジア（日本を除く） | 8,536 | 981 | 11.5% |