Furukawa Electric Co., Ltd.
5801・Prime Market・Nonferrous Metals
Furukawa Electric Co., Ltd.5801
Furukawa Electric Co., Ltd.5801
Reference Indicators
Market Cap
24,161¥100M
P/E (Forecast)
—
P/B
5.8x
Dividend Yield (Forecast)
0.06%
ROE
19.1%
EV/EBITDA
24.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 930,496 | 1,066,326 | 1,056,528 | 1,201,762 | 1,307,560 |
Cost of Sales | 791,804 | 909,622 | 897,535 | 1,000,044 | 1,077,746 |
Gross Profit | 138,691 | 156,703 | 158,993 | 201,717 | 229,813 |
SG&A Expenses | 127,263 | 141,262 | 147,821 | 154,620 | 165,957 |
Operating Income | 11,428 | 15,441 | 11,171 | 47,097 | 63,856 |
Non-operating Income | 14,510 | 13,447 | 11,940 | 16,318 | 23,578 |
Non-operating Expenses | 6,272 | 9,248 | 12,844 | 14,844 | 11,576 |
Ordinary Income | 19,666 | 19,639 | 10,267 | 48,571 | 75,858 |
Extraordinary Income | 9,580 | 17,642 | 14,908 | 19,821 | 40,159 |
Extraordinary Losses | 8,816 | 6,979 | 5,110 | 14,303 | 11,072 |
Pre-tax Income | 20,430 | 30,302 | 20,064 | 54,089 | 104,944 |
Income Taxes | 7,190 | 10,654 | 11,587 | 16,758 | 29,047 |
Net Income | 10,093 | 17,911 | 6,508 | 33,366 | 72,514 |
EBITDA | 45,654 | 54,897 | 50,282 | 88,418 | 107,346 |
Gross Margin | 14.9% | 14.7% | 15.0% | 16.8% | 17.6% |
Operating Margin | 1.2% | 1.4% | 1.1% | 3.9% | 4.9% |
ROA | 1.1% | 1.9% | 0.7% | 3.4% | 6.8% |
ROE | 3.7% | 6.2% | 2.1% | 10.0% | 19.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| インフラ | 363,941 | 21,439 | 5.9% |
| 電装エレクトロニクス | 756,170 | 33,887 | 4.5% |
| 機能製品 | 150,804 | 15,379 | 10.2% |
| サービス・開発等 | 36,644 | -6,703 | -18.3% |