CK SAN-ETSU Co.,Ltd.
5757・Prime Market・Nonferrous Metals
CK SAN-ETSU Co.,Ltd.5757
CK SAN-ETSU Co.,Ltd.5757
Reference Indicators
Market Cap
471¥100M
P/E (Forecast)
6.7x
P/B
0.8x
Dividend Yield (Forecast)
1.88%
ROE
6.7%
EV/EBITDA
3.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 115,343 | 123,838 | 111,433 | 125,108 | 149,438 |
Cost of Sales | 99,791 | 110,601 | 98,410 | 109,686 | 129,067 |
Gross Profit | 15,551 | 13,237 | 13,022 | 15,421 | 20,371 |
SG&A Expenses | 4,780 | 4,957 | 5,093 | 5,158 | 6,209 |
Operating Income | 10,771 | 8,279 | 7,929 | 10,263 | 14,161 |
Non-operating Income | 433 | 1,037 | 420 | 693 | 872 |
Non-operating Expenses | 4,633 | 662 | 2,254 | 2,572 | 9,397 |
Ordinary Income | 6,571 | 8,655 | 6,094 | 8,383 | 5,636 |
Extraordinary Income | 5 | 6 | 35 | 5 | 336 |
Extraordinary Losses | 16 | 1 | 15 | 6 | 19 |
Pre-tax Income | 6,560 | 8,660 | 6,114 | 8,382 | 5,954 |
Income Taxes | 1,641 | 2,723 | 1,856 | 2,580 | 1,643 |
Net Income | 4,313 | 5,318 | 3,815 | 5,207 | 3,587 |
EBITDA | 13,329 | 10,516 | 9,976 | 12,205 | 16,557 |
Gross Margin | 13.5% | 10.7% | 11.7% | 12.3% | 13.6% |
Operating Margin | 9.3% | 6.7% | 7.1% | 8.2% | 9.5% |
ROA | 6.1% | 7.0% | 4.9% | 6.0% | 3.7% |
ROE | 11.7% | 13.0% | 8.4% | 10.4% | 6.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 伸銅 | 131,442 | 11,177 | 8.5% |
| 精密部品 | 6,009 | 906 | 15.1% |
| 配管・鍍金 | 11,985 | 1,872 | 15.6% |