FURUKAWA CO.,LTD.
5715・Prime Market・Nonferrous Metals
FURUKAWA CO.,LTD.5715
FURUKAWA CO.,LTD.5715
Reference Indicators
Market Cap
1,186¥100M
P/E (Forecast)
—
P/B
0.8x
Dividend Yield (Forecast)
2.19%
ROE
9.2%
EV/EBITDA
9.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 199,097 | 214,190 | 188,255 | 201,216 | 211,081 |
Cost of Sales | 172,995 | 185,575 | 160,010 | 171,660 | 178,876 |
Gross Profit | 26,101 | 28,615 | 28,245 | 29,556 | 32,204 |
SG&A Expenses | 18,366 | 19,583 | 19,721 | 19,793 | 20,905 |
Operating Income | 7,734 | 9,031 | 8,524 | 9,763 | 11,299 |
Non-operating Income | 3,044 | 3,146 | 3,655 | 2,304 | 4,982 |
Non-operating Expenses | 1,782 | 2,829 | 1,795 | 2,362 | 2,548 |
Ordinary Income | 8,996 | 9,348 | 10,384 | 9,705 | 13,733 |
Extraordinary Income | 1,113 | 410 | 16,092 | 17,535 | 7,257 |
Extraordinary Losses | 972 | 1,252 | 3,224 | 2,032 | 2,387 |
Pre-tax Income | 9,137 | 8,506 | 23,252 | 25,208 | 18,603 |
Income Taxes | 2,450 | 2,049 | 6,931 | 6,445 | 5,673 |
Net Income | 6,477 | 6,211 | 16,097 | 18,619 | 12,777 |
EBITDA | 11,744 | 13,153 | 12,921 | 14,609 | 16,452 |
Gross Margin | 13.1% | 13.4% | 15.0% | 14.7% | 15.3% |
Operating Margin | 3.9% | 4.2% | 4.5% | 4.9% | 5.4% |
ROA | 2.8% | 2.7% | 6.2% | 7.2% | 4.7% |
ROE | 6.9% | 6.2% | 13.8% | 14.3% | 9.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 産業機械 | 18,268 | 1,646 | 9.0% |
| ロックドリル | 36,424 | 2,851 | 7.8% |
| ユニック | 29,563 | 1,273 | 4.3% |
| 金属 | 103,067 | 3,790 | 3.7% |
| 電子 | 6,953 | 365 | 5.2% |
| 化成品 | 10,359 | 837 | 8.1% |
| 不動産 | 2,228 | 693 | 31.1% |
| その他 | 4,215 | 48 | 1.1% |