DOWA HOLDINGS CO., LTD.
5714・Prime Market・Nonferrous Metals
DOWA HOLDINGS CO., LTD.5714
DOWA HOLDINGS CO., LTD.5714
Reference Indicators
Market Cap
5,127¥100M
P/E (Forecast)
—
P/B
1.1x
Dividend Yield (Forecast)
4.09%
ROE
14.6%
EV/EBITDA
8.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 831,794 | 780,060 | 717,194 | 678,672 | 745,410 |
Cost of Sales | 725,368 | 689,241 | 635,748 | 592,043 | 655,111 |
Gross Profit | 106,425 | 90,819 | 81,446 | 86,629 | 90,299 |
SG&A Expenses | 42,601 | 46,208 | 51,443 | 54,403 | 56,106 |
Operating Income | 63,824 | 44,610 | 30,003 | 32,226 | 34,192 |
Non-operating Income | 14,894 | 13,782 | 17,902 | 14,920 | 24,220 |
Non-operating Expenses | 2,645 | 2,890 | 3,159 | 3,548 | 4,087 |
Ordinary Income | 76,073 | 55,501 | 44,745 | 43,598 | 54,325 |
Extraordinary Income | 3,071 | 659 | 7,639 | 3,370 | 29,514 |
Extraordinary Losses | 2,054 | 10,230 | 8,616 | 8,363 | 5,735 |
Pre-tax Income | 77,090 | 45,930 | 43,768 | 38,604 | 78,104 |
Income Taxes | 20,259 | 16,416 | 14,234 | 10,565 | 13,609 |
Net Income | 51,012 | 25,041 | 27,853 | 27,128 | 62,458 |
EBITDA | 86,909 | 69,063 | 55,804 | 61,522 | 65,657 |
Gross Margin | 12.8% | 11.6% | 11.4% | 12.8% | 12.1% |
Operating Margin | 7.7% | 5.7% | 4.2% | 4.7% | 4.6% |
ROA | 7.8% | 3.8% | 4.4% | 4.0% | 7.9% |
ROE | 17.6% | 7.6% | 7.8% | 7.0% | 14.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 環境・リサイクル | 111,105 | 0 | 0.0% |
| 製錬 | 352,169 | 0 | 0.0% |
| 電子材料 | 96,137 | 0 | 0.0% |
| 金属加工 | 147,258 | 0 | 0.0% |
| 熱処理 | 33,997 | 0 | 0.0% |
| その他 | 4,742 | 0 | 0.0% |