JMC Corporation

5704・Growth Market・Nonferrous Metals

Official website

JMC Corporation

5704・Growth Market・Nonferrous Metals

Official website

JMC Corporation5704

Reference Indicators

Market Cap

22¥100M

P/E (Forecast)

16.3x

P/B

1.3x

Dividend Yield (Forecast)

0.00%

ROE

-76.7%

EV/EBITDA

5.0x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	2,416	2,955	3,640	3,072	3,223
Cost of Sales	1,538	1,744	2,132	2,047	2,186
Gross Profit	877	1,211	1,507	1,024	1,036
SG&A Expenses	775	860	970	936	933
Operating Income	102	351	536	88	103
Non-operating Income	73	45	10	50	7
Non-operating Expenses	22	15	13	15	9
Ordinary Income	153	381	533	122	101
Extraordinary Income	25	1	—	2	1
Extraordinary Losses	1	4	25	43	1,323
Pre-tax Income	177	377	507	82	-1,221
Income Taxes	63	130	144	31	42
Net Income	114	247	363	50	-1,263
EBITDA	377	620	830	456	485
Gross Margin	36.3%	41.0%	41.4%	33.3%	32.2%
Operating Margin	4.2%	11.9%	14.7%	2.9%	3.2%
ROA	3.0%	5.7%	7.3%	1.1%	-44.1%
ROE	5.3%	10.6%	13.7%	1.8%	-76.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
３Ｄプリンター事業	764	241	31.5%
鋳造事業	2,083	87	4.2%
ＣＴ事業	374	247	66.0%