Nippon Seisen Co., LTD.

5659・Prime Market・Iron & Steel

Official website

Nippon Seisen Co., LTD.

5659・Prime Market・Iron & Steel

Official website

Nippon Seisen Co., LTD.5659

Reference Indicators

Market Cap

459¥100M

P/E (Forecast)

—

P/B

1.1x

Dividend Yield (Forecast)

3.13%

ROE

5.1%

EV/EBITDA

6.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	44,795	49,055	44,727	46,749	46,601
Cost of Sales	36,851	41,429	37,663	38,531	39,815
Gross Profit	7,944	7,625	7,064	8,218	6,785
SG&A Expenses	3,348	3,446	3,526	3,641	3,708
Operating Income	4,596	4,179	3,537	4,576	3,077
Non-operating Income	237	205	219	152	217
Non-operating Expenses	233	67	56	143	52
Ordinary Income	4,599	4,317	3,699	4,585	3,241
Extraordinary Income	68	3	1	5	24
Extraordinary Losses	24	—	—	0	276
Pre-tax Income	4,644	4,321	3,701	4,590	2,990
Income Taxes	1,425	1,188	1,090	1,291	867
Net Income	3,177	3,086	2,592	3,250	2,147
EBITDA	6,178	5,780	5,231	6,267	4,757
Gross Margin	17.7%	15.5%	15.8%	17.6%	14.6%
Operating Margin	10.3%	8.5%	7.9%	9.8%	6.6%
ROA	6.2%	5.7%	4.9%	5.8%	3.8%
ROE	9.4%	8.6%	6.8%	8.1%	5.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	41,325	2,799	6.8%
タイ	3,933	125	3.2%
中国・韓国	1,342	204	15.2%