THE JAPAN STEEL WORKS, LTD.
5631・Prime Market・Machinery
THE JAPAN STEEL WORKS, LTD.5631
THE JAPAN STEEL WORKS, LTD.5631
Reference Indicators
Market Cap
5,554¥100M
P/E (Forecast)
28.9x
P/B
2.6x
Dividend Yield (Forecast)
1.23%
ROE
9.5%
EV/EBITDA
16.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 213,790 | 238,721 | 252,501 | 248,556 | 274,852 |
Cost of Sales | 165,974 | 189,340 | 195,688 | 187,562 | 210,593 |
Gross Profit | 47,816 | 49,380 | 56,813 | 60,993 | 64,259 |
SG&A Expenses | 32,355 | 35,533 | 38,799 | 38,169 | 38,952 |
Operating Income | 15,460 | 13,846 | 18,014 | 22,824 | 25,306 |
Non-operating Income | 1,864 | 2,039 | 2,555 | 1,619 | 2,318 |
Non-operating Expenses | 553 | 927 | 624 | 948 | 1,573 |
Ordinary Income | 16,772 | 14,958 | 19,945 | 23,495 | 26,051 |
Extraordinary Income | 3,503 | 5,840 | 1,737 | 1,443 | 3,135 |
Extraordinary Losses | 539 | 2,280 | 2,480 | 1,631 | 1,355 |
Pre-tax Income | 19,736 | 18,518 | 19,201 | 23,307 | 27,831 |
Income Taxes | 5,613 | 6,578 | 4,752 | 5,153 | 8,454 |
Net Income | 13,948 | 11,974 | 14,278 | 17,961 | 19,239 |
EBITDA | 21,808 | 20,582 | 25,918 | 30,799 | 34,361 |
Gross Margin | 22.4% | 20.7% | 22.5% | 24.5% | 23.4% |
Operating Margin | 7.2% | 5.8% | 7.1% | 9.2% | 9.2% |
ROA | 4.1% | 3.4% | 3.9% | 4.5% | 4.5% |
ROE | 9.6% | 7.8% | 8.5% | 9.7% | 9.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 産業機械事業 | 226,248 | 20,039 | 8.9% |
| 素形材・エンジニアリング事業 | 45,795 | 8,874 | 19.4% |
| その他事業 | 2,808 | 88 | 3.1% |
| その他 | 0 | 0 | 0.0% |