Kusurinomadoguchi, Inc.

5592・Growth Market・Information & Communication

Official website

Kusurinomadoguchi, Inc.

5592・Growth Market・Information & Communication

Official website

Kusurinomadoguchi, Inc.5592

Reference Indicators

Market Cap

264¥100M

P/E (Forecast)

8.5x

P/B

2.3x

Dividend Yield (Forecast)

1.73%

ROE

29.8%

EV/EBITDA

5.7x

Financial Summary

Unit: ¥M

Item	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	8,721	11,199	12,330
Cost of Sales	3,788	4,724	5,359
Gross Profit	4,932	6,475	6,970
SG&A Expenses	3,562	4,521	4,288
Operating Income	1,370	1,953	2,681
Non-operating Income	20	17	49
Non-operating Expenses	64	31	64
Ordinary Income	1,325	1,940	2,666
Extraordinary Income	—	11	—
Extraordinary Losses	19	295	43
Pre-tax Income	1,306	1,655	2,622
Income Taxes	432	-416	-377
Net Income	870	2,034	2,952
EBITDA	2,403	3,262	4,186
Gross Margin	56.6%	57.8%	56.5%
Operating Margin	15.7%	17.4%	21.8%
ROA	3.8%	16.7%	16.6%
ROE	19.2%	27.5%	29.8%