ABEJA,Inc.

5574・Growth Market・Information & Communication

Official website

ABEJA,Inc.

5574・Growth Market・Information & Communication

Official website

ABEJA,Inc.5574

Reference Indicators

Market Cap

223¥100M

P/E (Forecast)

32.8x

P/B

3.9x

Dividend Yield (Forecast)

0.00%

ROE

21.0%

EV/EBITDA

24.5x

Financial Summary

Unit: ¥M

Item	2023Aug 2023	2024Aug 2024	2025Aug 2025	2026Aug 2026
Net Sales	2,775	2,766	3,585	4,577
Cost of Sales	1,049	921	1,349	1,785
Gross Profit	1,726	1,844	2,236	2,792
SG&A Expenses	1,323	1,553	1,790	2,081
Operating Income	402	290	445	710
Non-operating Income	22	1	7	51
Non-operating Expenses	45	5	1	1
Ordinary Income	379	286	451	759
Pre-tax Income	379	286	451	759
Income Taxes	-41	67	3	-306
Net Income	421	218	448	1,065
EBITDA	402	296	458	727
Gross Margin	62.2%	66.7%	62.4%	61.0%
Operating Margin	14.5%	10.5%	12.4%	15.5%
ROA	10.3%	5.2%	8.4%	16.5%
ROE	16.0%	5.9%	10.7%	21.0%