Ridge-i Inc.

5572・Growth Market・Information & Communication

Official website

Ridge-i Inc.

5572・Growth Market・Information & Communication

Official website

Ridge-i Inc.5572

Reference Indicators

Market Cap

112¥100M

P/E (Forecast)

30.1x

P/B

4.6x

Dividend Yield (Forecast)

0.00%

ROE

6.5%

EV/EBITDA

25.4x

Financial Summary

Unit: ¥M

Item	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	790	—	2,593
Cost of Sales	274	—	1,267
Gross Profit	515	—	1,325
SG&A Expenses	445	—	1,042
Operating Income	70	—	283
Non-operating Income	0	—	9
Non-operating Expenses	9	—	2
Ordinary Income	60	—	290
Pre-tax Income	60	—	290
Income Taxes	16	—	102
Net Income	44	—	139
EBITDA	83	—	367
Gross Margin	65.2%	—	51.1%
Operating Margin	8.9%	—	10.9%
ROA	2.2%	—	4.9%
ROE	2.6%	—	6.5%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
カスタムAIソリューション事業	1,280	161	12.6%
デジタルマーケティング事業	1,312	121	9.2%