Shinhokoku Material Corp.

5542・Standard Market・Iron & Steel

Official website

Shinhokoku Material Corp.

5542・Standard Market・Iron & Steel

Official website

Shinhokoku Material Corp.5542

Reference Indicators

Market Cap

57¥100M

P/E (Forecast)

—

P/B

0.9x

Dividend Yield (Forecast)

3.10%

ROE

7.0%

EV/EBITDA

5.1x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	4,661	6,361	6,483	6,209	5,539
Cost of Sales	3,638	4,941	5,064	4,748	4,165
Gross Profit	1,022	1,419	1,419	1,460	1,374
SG&A Expenses	640	782	791	815	907
Operating Income	382	637	628	644	466
Non-operating Income	63	37	24	19	81
Non-operating Expenses	11	22	8	7	7
Ordinary Income	434	652	644	656	540
Extraordinary Income	—	—	—	112	—
Extraordinary Losses	—	—	11	—	18
Pre-tax Income	434	652	632	768	521
Income Taxes	111	160	156	191	120
Net Income	322	491	476	576	401
EBITDA	542	811	808	835	674
Gross Margin	21.9%	22.3%	21.9%	23.5%	24.8%
Operating Margin	8.2%	10.0%	9.7%	10.4%	8.4%
ROA	4.6%	6.8%	6.1%	7.4%	5.2%
ROE	7.4%	10.6%	9.5%	10.6%	7.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
特殊合金事業	5,387	347	6.4%
不動産賃貸事業	152	118	77.6%