Pacific Metals Co., Ltd.
5541・Prime Market・Iron & Steel
Pacific Metals Co., Ltd.5541
Pacific Metals Co., Ltd.5541
Reference Indicators
Market Cap
448¥100M
P/E (Forecast)
—
P/B
0.6x
Dividend Yield (Forecast)
5.68%
ROE
4.0%
EV/EBITDA
—
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 57,129 | 34,852 | 15,521 | 13,175 | 9,414 |
Cost of Sales | 48,962 | 45,144 | 22,637 | 18,366 | 12,555 |
Gross Profit | 8,167 | -10,292 | -7,115 | -5,191 | -3,140 |
SG&A Expenses | 3,360 | 2,296 | 1,998 | 2,177 | 1,830 |
Operating Income | 4,806 | -12,588 | -9,114 | -7,368 | -4,971 |
Non-operating Income | 8,461 | 7,803 | 7,183 | 5,821 | 8,397 |
Non-operating Expenses | 268 | 175 | 188 | 75 | 102 |
Ordinary Income | 12,999 | -4,960 | -2,119 | -1,622 | 3,323 |
Extraordinary Income | 192 | 1,241 | 2,646 | 594 | 212 |
Extraordinary Losses | 396 | 567 | 1,137 | 217 | 281 |
Pre-tax Income | 12,795 | -4,287 | -611 | -1,245 | 3,254 |
Income Taxes | 1,415 | 739 | 476 | 429 | 656 |
Net Income | 11,368 | -5,026 | -1,074 | -1,667 | 2,610 |
EBITDA | 5,062 | -12,299 | -8,764 | -7,013 | -4,619 |
Gross Margin | 14.3% | -29.5% | -45.8% | -39.4% | -33.4% |
Operating Margin | 8.4% | -36.1% | -58.7% | -55.9% | -52.8% |
ROA | 12.7% | -6.4% | -1.5% | -2.3% | 3.9% |
ROE | 15.5% | -7.4% | -1.6% | -2.6% | 4.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ニッケル事業 | 8,660 | -4,824 | -55.7% |
| ガス事業 | 711 | 12 | 1.7% |
| その他 | 42 | -168 | -400.0% |