AICHI STEEL CORPORATION

5482・Prime Market・Iron & Steel

Official website

AICHI STEEL CORPORATION

5482・Prime Market・Iron & Steel

Official website

AICHI STEEL CORPORATION5482

Reference Indicators

Market Cap

1,994¥100M

P/E (Forecast)

—

P/B

0.8x

Dividend Yield (Forecast)

4.85%

ROE

4.8%

EV/EBITDA

4.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	260,117	285,141	296,516	299,287	304,341
Cost of Sales	232,737	256,073	257,467	259,346	258,001
Gross Profit	27,379	29,067	39,049	39,941	46,339
SG&A Expenses	24,258	25,145	26,502	27,117	28,373
Operating Income	2,139	3,260	10,372	12,016	17,371
Pre-tax Income	2,895	4,099	10,947	11,907	18,485
Income Taxes	766	1,228	2,990	2,579	5,526
Net Income	1,089	1,610	6,593	7,820	11,248
EBITDA	19,415	21,081	28,684	31,088	35,410
Gross Margin	10.5%	10.2%	13.2%	13.3%	15.2%
Operating Margin	0.8%	1.1%	3.5%	4.0%	5.7%
ROA	0.3%	0.4%	1.5%	2.0%	2.8%
ROE	0.5%	0.8%	2.6%	3.4%	4.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
鋼(ハガネ)カンパニー	105,567	8,160	7.7%
ステンレスカンパニー	38,897	400	1.0%
鍛(キタエル)カンパニー	134,823	6,646	4.9%
スマートカンパニー	22,107	1,375	6.2%
その他	2,945	1,005	34.1%