Nippon Yakin Kogyo Co.,Ltd.

5480・Prime Market・Iron & Steel

Official website

Nippon Yakin Kogyo Co.,Ltd.

5480・Prime Market・Iron & Steel

Official website

Nippon Yakin Kogyo Co.,Ltd.5480

Reference Indicators

Market Cap

790¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

4.31%

ROE

7.3%

EV/EBITDA

8.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	148,925	199,324	180,341	172,097	150,866
Cost of Sales	123,013	157,369	146,977	141,448	125,507
Gross Profit	25,912	41,955	33,364	30,649	25,359
SG&A Expenses	11,946	12,699	13,354	13,682	14,385
Operating Income	13,966	29,256	20,010	16,967	10,973
Non-operating Income	337	416	739	670	541
Non-operating Expenses	1,497	1,934	1,621	1,438	1,857
Ordinary Income	12,807	27,738	19,128	16,200	9,657
Extraordinary Income	170	93	33	2	856
Extraordinary Losses	5,919	—	—	110	929
Pre-tax Income	7,058	27,831	19,161	16,092	9,585
Income Taxes	-1,413	8,129	5,469	4,467	2,365
Net Income	8,471	19,703	13,565	11,579	7,215
EBITDA	18,089	34,285	25,605	22,797	17,507
Gross Margin	17.4%	21.0%	18.5%	17.8%	16.8%
Operating Margin	9.4%	14.7%	11.1%	9.9%	7.3%
ROA	4.5%	8.9%	6.2%	5.3%	3.3%
ROE	14.4%	27.8%	16.0%	12.5%	7.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ステンレス鋼板及びその加工品事業	0	0	0.0%