Maruichi Steel Tube Ltd.
5463・Prime Market・Iron & Steel
Maruichi Steel Tube Ltd.5463
Maruichi Steel Tube Ltd.5463
Reference Indicators
Market Cap
4,603¥100M
P/E (Forecast)
—
P/B
1.2x
Dividend Yield (Forecast)
2.85%
ROE
7.7%
EV/EBITDA
9.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 224,218 | 273,416 | 271,310 | 261,649 | 243,764 |
Cost of Sales | 172,488 | 226,703 | 217,813 | 217,844 | 191,621 |
Gross Profit | 51,729 | 46,712 | 53,497 | 43,804 | 52,142 |
SG&A Expenses | 15,452 | 16,693 | 18,685 | 20,886 | 20,099 |
Operating Income | 36,276 | 30,019 | 34,811 | 22,918 | 32,043 |
Non-operating Income | 2,909 | 5,123 | 4,216 | 4,384 | 3,316 |
Non-operating Expenses | 727 | 727 | 673 | 656 | 1,110 |
Ordinary Income | 38,458 | 34,416 | 38,355 | 26,646 | 34,248 |
Extraordinary Income | 200 | 899 | 821 | 18,421 | 6,417 |
Extraordinary Losses | 417 | 1,055 | 818 | 4,609 | 1,238 |
Pre-tax Income | 38,241 | 34,260 | 38,358 | 40,457 | 39,427 |
Income Taxes | 8,586 | 9,358 | 10,515 | 12,157 | 11,441 |
Net Income | 27,760 | 24,164 | 26,113 | 27,033 | 26,676 |
EBITDA | 42,226 | 36,375 | 41,399 | 30,339 | 40,028 |
Gross Margin | 23.1% | 17.1% | 19.7% | 16.7% | 21.4% |
Operating Margin | 16.2% | 11.0% | 12.8% | 8.8% | 13.1% |
ROA | 7.5% | 6.1% | 6.1% | 6.4% | 6.3% |
ROE | 9.8% | 7.9% | 7.9% | 7.8% | 7.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 144,139 | 21,851 | 15.2% |
| 北米 | 54,837 | 5,458 | 10.0% |
| アジア | 44,788 | 4,164 | 9.3% |