Yodogawa Steel Works,Ltd.
5451・Prime Market・Iron & Steel
Yodogawa Steel Works,Ltd.5451
Yodogawa Steel Works,Ltd.5451
Reference Indicators
Market Cap
2,139¥100M
P/E (Forecast)
—
P/B
1.0x
Dividend Yield (Forecast)
3.87%
ROE
8.8%
EV/EBITDA
9.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 201,655 | 220,314 | 203,957 | 208,460 | 195,373 |
Cost of Sales | 168,471 | 187,650 | 172,188 | 174,311 | 160,842 |
Gross Profit | 33,183 | 32,664 | 31,769 | 34,149 | 34,531 |
SG&A Expenses | 18,834 | 19,998 | 19,751 | 20,260 | 22,663 |
Operating Income | 14,349 | 12,665 | 12,017 | 13,889 | 11,868 |
Non-operating Income | 3,918 | 5,350 | 3,508 | 7,936 | 6,006 |
Non-operating Expenses | 351 | 329 | 324 | 274 | 357 |
Ordinary Income | 17,916 | 17,686 | 15,202 | 21,551 | 17,517 |
Extraordinary Income | 148 | 187 | 1,352 | 85 | 2,014 |
Extraordinary Losses | 971 | 1,006 | 8,472 | 940 | 380 |
Pre-tax Income | 17,092 | 16,867 | 8,082 | 20,695 | 19,152 |
Income Taxes | 4,831 | 4,973 | 2,210 | 5,666 | 1,053 |
Net Income | 9,789 | 10,593 | 4,456 | 13,499 | 17,404 |
EBITDA | 18,503 | 17,707 | 16,818 | 18,540 | 16,692 |
Gross Margin | 16.5% | 14.8% | 15.6% | 16.4% | 17.7% |
Operating Margin | 7.1% | 5.7% | 5.9% | 6.7% | 6.1% |
ROA | 4.0% | 4.2% | 1.7% | 5.1% | 6.5% |
ROE | 5.9% | 6.1% | 2.4% | 7.0% | 8.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 鋼板関連事業 | 184,680 | 12,004 | 6.5% |
| ロール事業 | 3,374 | 231 | 6.8% |
| グレーチング事業 | 2,917 | 34 | 1.2% |
| 不動産事業 | 1,424 | 830 | 58.3% |
| その他 | 2,977 | 530 | 17.8% |